|
SUMMARY OF INCOME/EXPENDITURE ACCOUNT (Consolidated)
|
2003/04
|
2004/05
|
| INCOME |
£'000s
|
£'000s
|
| Funding
council grants |
4,895
|
5,394
|
| Tuition
fees and education contracts |
555
|
628
|
| Other
income |
982
|
983
|
| Endowment
and Investment income |
64
|
94
|
| Total
Income |
6,496
|
7,099
|
|
|
|
| EXPENDITURE |
|
|
| Staff
Costs |
3,524
|
3,763
|
| Other
operating expenses |
2,213
|
2,748
|
| Depreciation |
321
|
325
|
| Interest
payable |
52
|
10
|
| Total
Expenditure |
6,110
|
6,846
|
| |
|
|
| SURPLUS
ON CONTINUING OPERATIONS AFTER DEPRECIATION OF TANGIBLE
FIXED ASSESTS AT VALUATION AND BEFORE TAX |
386
|
253
|
| |
|
|
| SURPLUS
ON CONTINUING OPERATIONS AFTER DEPRECIATION OF TANGIBLE
FIXED ASSESTS AT VALUATION AND DISPOSAL OF ASSESTS BUT
BEFORE TAX |
386
|
253
|
| |
|
|
| TAXATION |
- |
- |
| SURPLUS
ON CONTINUING OPERATIONS AFTER DEPRECIATION OF ASSESTS
AT VALUATION, DISPOSAL OF ASSETS AND TAX |
386
|
253
|
| |
|
|
| BALANCE
SHEETS |
2003/04
|
2004/05
|
| |
£'000s
|
£'000s
|
| FIXED
ASSETS |
4,236
|
4,187
|
| CURRENT
ASSETS |
2,377
|
2,150
|
| CREDITORS
(amounts falling due within one year) |
1,005
|
1,027
|
| NET
CURRENT ASSETS |
1,372
|
1,123
|
| TOTAL
ASSETS LESS CURRENT LIABILITIES |
5,608
|
5,310
|
| CREDITORS
(due after more than one year) |
514
|
-
|
| NET
ASSETS |
5,094
|
5,310
|
| TOTAL
RESERVES |
3,153
|
3,406
|
This
is a summary of the financial statement approved by the Corporation
on 8 December 2005 which has been audited by Baker Tilly (financial
statements auditors), 1st Floor Centinal, 46 Clarendon Road,
Watford, Herts, WD17 7HE. Internal audit service: MacIntyre
Hudson,
Greenwood House, 4-7 Salisbury Court, London, EC4 8BT
The
College has continued as a Grade A college (the highest possible
financial health for a college).
|